EUR thousand |
|
Note |
|
12/31/2025 |
|
12/31/2024 |
|---|---|---|---|---|---|---|
Assets |
|
|
|
|
|
|
A. Non-current assets |
|
|
|
|
|
|
I. Intangible assets |
|
|
|
|
|
|
1. Goodwill |
|
|
|
4,288 |
|
4,288 |
2. Other intangible assets |
|
|
|
5,980 |
|
8,235 |
3. Advance payments on intangible assets |
|
|
|
51 |
|
245 |
|
|
|
|
10,319 |
|
12,768 |
II. Property, plant and equipment |
|
|
|
|
|
|
1. Land, land rights and buildings, including buildings on third-party land |
|
|
|
370,669 |
|
338,524 |
2. Handling equipment |
|
|
|
123,292 |
|
116,524 |
3. Technical plant and machinery |
|
|
|
28,663 |
|
31,494 |
4. Other equipment, operating and office equipment |
|
|
|
22,627 |
|
23,687 |
5. Advance payments and assets under construction |
|
|
|
11,796 |
|
9,575 |
|
|
|
|
557,047 |
|
519,804 |
III. Equity investments in companies accounted for using the equity method |
|
|
195,888 |
|
145,256 |
|
IV. Non-current financial receivables |
|
|
242,384 |
|
202,485 |
|
V. Other non-current financial assets |
|
|
1,365 |
|
727 |
|
VI. Other non-current non-financial assets |
|
|
0 |
|
24 |
|
VII. Deferred taxes |
|
|
9,756 |
|
12,908 |
|
|
|
|
|
1,016,759 |
|
893,972 |
B. Current assets |
|
|
|
|
|
|
I. Inventories |
|
|
13,747 |
|
15,628 |
|
II. Trade receivables |
|
|
183,300 |
|
165,285 |
|
III. Current financial receivables |
|
|
78,466 |
|
169,670 |
|
IV. Other financial assets |
|
|
6,995 |
|
4,818 |
|
V. Other non-financial assets |
|
|
13,568 |
|
19,505 |
|
VI. Reimbursement rights from income taxes |
|
|
5,535 |
|
4,202 |
|
VII. Cash and cash equivalents |
|
|
144,962 |
|
134,960 |
|
|
|
|
|
446,573 |
|
514,068 |
|
|
|
|
1,463,332 |
|
1,408,040 |
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
A. Equity |
|
|
|
|
|
|
I. Included capital of BREMER LAGERHAUS-GESELLSCHAFT ‑Aktiengesellschaft von 1877‑ |
|
|
|
|
|
|
1. Share capital |
|
|
|
9,984 |
|
9,984 |
2. Retained earnings |
|
|
|
|
|
|
a. Legal reserve |
|
|
|
998 |
|
998 |
b. Other retained earnings |
|
|
|
13,873 |
|
12,839 |
|
|
|
|
24,855 |
|
23,821 |
II. Included capital of BLG LOGISTICS GROUP AG & Co. KG |
|
|
|
|
|
|
1. Limited liability capital |
|
|
|
51,000 |
|
51,000 |
2. Share premium |
|
|
|
103,182 |
|
103,182 |
3. Retained earnings |
|
|
|
214,789 |
|
185,117 |
4. Other reserves |
|
|
|
-2,798 |
|
-14,727 |
5. Reserve for the fair value measurement of financial instruments |
|
|
|
5,341 |
|
6,192 |
6. Foreign currency translation |
|
|
|
-8,873 |
|
-6,233 |
|
|
|
|
362,641 |
|
324,531 |
III. Non-controlling interests |
|
|
|
10,352 |
|
8,305 |
|
|
|
|
397,848 |
|
356,657 |
B. Non-current liabilities |
|
|
|
|
|
|
I. Non-current loans (not including the current portion) |
|
|
144,000 |
|
137,582 |
|
II. Other non-current loan liabilities |
|
|
513,778 |
|
492,993 |
|
III. Deferred income for government grants |
|
|
1,855 |
|
2,174 |
|
IV. Other non-current financial liabilities |
|
|
3,594 |
|
3,474 |
|
V. Other non-current non-financial liabilities |
|
|
1,789 |
|
633 |
|
VI. Non-current provisions |
|
|
33,467 |
|
41,448 |
|
VII. Deferred taxes |
|
|
680 |
|
0 |
|
|
|
|
|
699,163 |
|
678,304 |
C. Current liabilities |
|
|
|
|
|
|
I. Trade payables |
|
|
93,093 |
|
83,898 |
|
II. Other current financial liabilities |
|
|
149,951 |
|
164,505 |
|
III. Current portion of government grants |
|
|
121 |
|
92 |
|
IV. Other current financial liabilities |
|
|
20,511 |
|
31,423 |
|
V. Other current non-financial liabilities |
|
|
35,596 |
|
38,439 |
|
VI. Payment obligations from income taxes |
|
|
13,825 |
|
9,637 |
|
VII. Current provisions |
|
|
53,224 |
|
45,085 |
|
|
|
|
|
366,321 |
|
373,079 |
|
|
|
|
1,463,332 |
|
1,408,040 |