Receivables and other assets
Receivables from affiliated companies were owed in full from BLG LOGISTICS GROUP AG & Co. KG, Bremen (BLG KG). EUR 5,227 thousand (previous year: EUR 5,227 thousand) thereof constituted short-term loans. EUR 20,120 thousand (previous year: EUR 19,125 thousand) was attributable to receivables from cash management. Another EUR 2,629 thousand (previous year: EUR 2,515 thousand) related to trade receivables. As in the previous year, all receivables have a residual term of up to one year.
Receivables from other long-term investees and investors included in the previous year related to trade receivables.
Provisions for pensions and similar obligations
The provisions reported related to pension obligations for the members of the Board of Management. It has been agreed with each eligible current member of the Board of Management that in the event of their leaving the company prematurely without a benefit event occurring, there would no longer be a pro rata reduction in the defined benefit if the vesting conditions were met.
In order to enable insolvency-protected reinsurance cover or refinancing for the higher obligations resulting from the adjustment while maintaining the existing reinsurance policies, a two-tier model with additional premium deposit accounts to cover the outstanding premium payments for the reinsurance was introduced. In this model, the outstanding premium payments to the reinsurance are invested as a lump sum in a deposit (see also the following table). The instalment premiums to the reinsurer are financed from a corresponding sale of the fund units. As with the reinsurance policy, the fund units are pledged to the beneficiaries and were recognized at market value at December 31, 2023.
The net pension obligation as at December 31, 2023 breaks down as follows:
EUR thousand |
|
12/31/2023 |
---|---|---|
Fair value of pension obligations |
|
12,311 |
Fair value of reinsurance policies |
|
-7,747 |
Fair value deposit for outstanding premium payments to the reinsurance |
|
-3,801 |
Net pension obligation |
|
763 |
The difference between the recognition of provisions for pension obligations based on the corresponding average market interest rate for the past ten financial years and the recognition of provisions for pension obligations based on the corresponding average market interest rate for the past seven financial years amounted to EUR 67 thousand.
Interest income from plan assets and interest expense from unwinding the discount were recognized in the amount of EUR 117 thousand (previous year: EUR 111 thousand).
Equity
As in the previous year, the share capital amounted to EUR 9,984,000.00 and, as in the previous year, was divided into 3,840,000 no-par value registered shares with voting rights. The accounting par value of each no-par value share is thus EUR 2.60. Transfer of the shares requires the approval of the company in accordance with Section 5 of the Articles of Incorporation.
Revenue reserves
The legal reserve is allocated in full in an amount of EUR 998,400.00.
An amount of EUR 229 thousand was transferred to other revenue reserves from the net income for the year of EUR 1,957 thousand (previous year: withdrawal of EUR 110 thousand).
Existing revenue reserves fully covered the amounts subject to a restriction on distribution of EUR 67 thousand (previous year: EUR 336 thousand) in accordance with Section 253 (6) HGB (difference relating to the recognition of pension obligations) as well as the amounts subject to a restriction on distribution of EUR 1,251 thousand (previous year: 1,222 thousand) in accordance with Section 268 (8) sentence 2 and 3 HGB (deferred tax assets and difference between cost and fair market value of the above premium deposit account).
Other provisions
Other provisions included EUR 4,501 thousand (previous year: EUR 3,916 thousand) for the variable remuneration of the Board of Management. Of this amount, EUR 2,841 thousand (previous year: EUR 2,346 thousand) had a maturity of more than one year.
In the reporting year, other provisions of EUR 418 thousand (previous year: EUR 373 thousand) were recognized for costs in connection with the Annual General Meeting, the publication of the annual financial statements and the combined financial statements as well as the audit of the annual financial statements. EUR 179 thousand was set aside for fixed Supervisory Board remuneration (previous year: EUR 178 thousand).
Liabilities
As in the previous year, all liabilities (including liabilities to affiliated companies) have a residual term of up to one year.
Liabilities to affiliated companies were payable in full to BLG KG and related to other liabilities (previous year: trade payables). Liabilities to other long-term investees and investors also related to other liabilities.
EUR 481 thousand of the other liabilities (previous year: EUR 738 thousand) related to taxes.
Deferred taxes
Deferred taxes were measured at the tax rate for BLG AG in the amount of 15.825 percent. The deferred tax assets were mainly based on differences from pension provisions. The option of recognizing excess deferred tax assets was applied.
Contingent liabilities
The company is the personally liable general partner of BLG KG. A capital contribution does not have to be made. Due to the company’s equity base and the net income expected for BLG KG in subsequent years, there was no identifiable risk of being subject to recourse.
Shareholdings
The underlying exchange rates for the shareholdings listed below allocable to BLG AG pursuant to Section 285 sentence 1 no. 11 HGB through its subsidiary BLG KG were as follows:
EUR |
|
Reporting date 12/31/2023 |
|
2023 average |
---|---|---|---|---|
1 US dollar |
|
0.9050 |
|
0.9248 |
1 Chinese yuan renminbi |
|
0.1274 |
|
0.1305 |
1 Polish zloty |
|
0.2304 |
|
0.2202 |
1 Russian ruble |
|
0.0101 |
|
0.0108 |
1 South African rand |
|
0.0491 |
|
0.0501 |
1 Ukrainian hryvnia |
|
0.0239 |
|
0.0253 |
Name, registered office |
|
Ownership interest in percent |
|
Indirect (I)/ |
|
Currency |
|
Equity in thousands |
|
Net income for the year in thousands |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BLG LOGISTICS GROUP AG & Co. KG, Bremen |
|
0.00 |
|
D |
|
EUR |
|
287,615 |
|
16,590 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Companies included on the basis of full consolidation (in accordance with combined financial statements) |
|
|
|
|
|
|
|
|
|
|
||||||||
BLG Automobile Logistics GmbH & Co. KG, Bremen |
|
100.00 |
|
I |
|
EUR |
|
74,713 |
|
19,279 |
||||||||
BLG Automobile Logistics Süd-/Osteuropa GmbH, Bremen |
|
100.00 |
|
I |
|
EUR |
|
1,022 |
|
8 |
||||||||
BLG AutoRail GmbH, Bremen |
|
50.00 |
|
I |
|
EUR |
|
13,262 |
|
1,762 |
||||||||
BLG AutoTec GmbH & Co. KG, Bremerhaven |
|
100.00 |
|
I |
|
EUR |
|
-1,897 |
|
99 |
||||||||
BLG AutoTerminal Bremerhaven GmbH & Co. KG, Bremerhaven |
|
100.00 |
|
I |
|
EUR |
|
37,385 |
|
11,699 |
||||||||
BLG AutoTerminal Cuxhaven GmbH & Co. KG, Cuxhaven |
|
100.00 |
|
I |
|
EUR |
|
1,115 |
|
1,972 |
||||||||
BLG AutoTerminal Deutschland GmbH & Co. KG, Bremen |
|
100.00 |
|
I |
|
EUR |
|
10,428 |
|
15,850 |
||||||||
BLG AutoTerminal Gdansk Sp. z o. o., Gdansk, Poland |
|
100.00 |
|
I |
|
PLN |
|
36,266 |
|
13,646 |
||||||||
BLG AutoTransport GmbH & Co. KG, Bremen |
|
100.00 |
|
I |
|
EUR |
|
10,522 |
|
8,741 |
||||||||
BLG Cargo Logistics GmbH, Bremen1 |
|
100.00 |
|
I |
|
EUR |
|
19,683 |
|
0 |
||||||||
BLG Handelslogistik GmbH & Co. KG, Bremen |
|
100.00 |
|
I |
|
EUR |
|
2,394 |
|
5,565 |
||||||||
BLG Industrielogistik GmbH & Co. KG, Bremen |
|
100.00 |
|
I |
|
EUR |
|
6,235 |
|
-8,365 |
||||||||
BLG Logistics of South Africa (Pty) Ltd., Gqeberha, South Africa2 |
|
84.07 |
|
I |
|
ZAR |
|
87,791 |
|
46,382 |
||||||||
BLG Logistics Solutions GmbH & Co. KG, Bremen |
|
100.00 |
|
I |
|
EUR |
|
1,850 |
|
1,135 |
||||||||
BLG Logistics, Inc., Atlanta, USA |
|
100.00 |
|
I |
|
USD |
|
-10,138 |
|
-3,387 |
||||||||
BLG RailTec GmbH, Uebigau-Wahrenbrück1 |
|
50.00 |
|
I |
|
EUR |
|
5,550 |
|
0 |
||||||||
BLG Sports & Fashion Logistics GmbH, Hörsel |
|
100.00 |
|
I |
|
EUR |
|
-4,309 |
|
407 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Companies included on the basis of the equity method (in accordance with combined financial statements) |
|
|
|
|
|
|
|
|
|
|
||||||||
ATN Autoterminal Neuss GmbH & Co. KG, Neuss |
|
50.00 |
|
I |
|
EUR |
|
615 |
|
-23 |
||||||||
AutoLogistics International GmbH, Bremen |
|
50.00 |
|
I |
|
EUR |
|
-3,645 |
|
-26 |
||||||||
Autovision South Africa (Pty) Ltd., Gqeberha, South Africa |
|
41.19 |
|
I |
|
ZAR |
|
1,426 |
|
1,454 |
||||||||
BLG CarShipping Koper d.o.o., Koper, Slovenia |
|
100.00 |
|
I |
|
EUR |
|
104 |
|
22 |
||||||||
BLG GLOVIS BHV GmbH, Bremerhaven |
|
50.00 |
|
I |
|
EUR |
|
356 |
|
103 |
||||||||
BLG Interrijn Auto Transport RoRo B.V., Rotterdam, Netherlands |
|
50.00 |
|
I |
|
EUR |
|
1,135 |
|
1,117 |
||||||||
BLG Logistics (Beijing) Co., Ltd., Beijing, People’s Republic of China |
|
100.00 |
|
I |
|
CNY |
|
493 |
|
-1,129 |
||||||||
BLG Logistics (Shanghai) Co., Ltd., Shanghai, People’s Republic of China |
|
100.00 |
|
I |
|
CNY |
|
--- |
|
--- |
||||||||
BLG ViDi LOGISTICS TOW, Kyiv, Ukraine |
|
50.00 |
|
I |
|
UAH |
|
184,662 |
|
52,592 |
||||||||
BLG-Cinko Auto Logistics (Tianjin) Co., Ltd., Tianjin, People’s Republic of China |
|
50.00 |
|
I |
|
CNY |
|
953 |
|
836 |
||||||||
dbh Logistics IT AG, Bremen3 |
|
27.32 |
|
I |
|
EUR |
|
10,117 |
|
2,217 |
||||||||
DCP Dettmer Container Packing GmbH & Co. KG, Bremen3 |
|
50.00 |
|
I |
|
EUR |
|
417 |
|
-230 |
||||||||
EUROGATE GmbH & Co. KGaA, KG, Bremen |
|
50.00 |
|
I |
|
EUR |
|
458,404 |
|
79,457 |
||||||||
Hansa Marine Logistics GmbH, Bremen3 |
|
100.00 |
|
I |
|
EUR |
|
235 |
|
59 |
||||||||
Hizotime (Pty) Ltd., East London, South Africa |
|
41.19 |
|
I |
|
ZAR |
|
13,012 |
|
2,537 |
||||||||
ICC Independent Cargo Control GmbH, Bremen3 |
|
50.00 |
|
I |
|
EUR |
|
110 |
|
39 |
||||||||
Kloosterboer BLG Coldstore GmbH, Bremerhaven |
|
49.00 |
|
I |
|
EUR |
|
1,284 |
|
516 |
||||||||
Schultze Stevedoring GmbH & Co. KG, Bremen3 |
|
50.00 |
|
I |
|
EUR |
|
100 |
|
2,253 |
||||||||
ZLB Zentrallager Bremen GmbH & Co. KG, Bremen3 |
|
33.33 |
|
I |
|
EUR |
|
465 |
|
1,232 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Companies not included (in accordance with combined financial statements) |
|
|
|
|
|
|
|
|
|
|
||||||||
ATN Autoterminal Neuss Verwaltungs-GmbH, Neuss |
|
50.00 |
|
I |
|
EUR |
|
29 |
|
1 |
||||||||
BLG AUTO LOGISTICS OF SOUTH AFRICA (Pty) Ltd., Gqeberha, South Africa |
|
84.07 |
|
I |
|
ZAR |
|
1,028 |
|
0 |
||||||||
BLG Automobile Logistics Beteiligungs-GmbH, Bremen |
|
100.00 |
|
I |
|
EUR |
|
105 |
|
1 |
||||||||
BLG Automobile Logistics Italia S.r.l. i. L., Gioia Tauro, Italy |
|
98.97 |
|
I |
|
EUR |
|
-404 |
|
-2 |
||||||||
BLG AutoTec Beteiligungs-GmbH, Bremerhaven |
|
100.00 |
|
I |
|
EUR |
|
28 |
|
1 |
||||||||
BLG AutoTerminal Cuxhaven Beteiligungs-GmbH, Cuxhaven |
|
100.00 |
|
I |
|
EUR |
|
13 |
|
0 |
||||||||
BLG AutoTerminal Deutschland Beteiligungs-GmbH, Bremen |
|
100.00 |
|
I |
|
EUR |
|
50 |
|
0 |
||||||||
BLG AutoTransport Beteiligungs-GmbH, Bremen |
|
100.00 |
|
I |
|
EUR |
|
25 |
|
0 |
||||||||
BLG Freight, LLC, Hoover, USA |
|
100.00 |
|
I |
|
USD |
|
1 |
|
267 |
||||||||
BLG Handelslogistik Beteiligungs GmbH, Bremen |
|
100.00 |
|
I |
|
EUR |
|
34 |
|
1 |
||||||||
BLG Industrielogistik Beteiligungs-GmbH, Bremen |
|
100.00 |
|
I |
|
EUR |
|
34 |
|
0 |
||||||||
BLG Logistics Automobile St. Petersburg Co. Ltd., St. Petersburg, Russia |
|
100.00 |
|
I |
|
RUB |
|
617,812 |
|
209,837 |
||||||||
BLG Logistics of Alabama, LLC, Vance, USA |
|
100.00 |
|
I |
|
USD |
|
--- |
|
--- |
||||||||
BLG Logistics Solutions Beteiligungs-GmbH, Bremen |
|
100.00 |
|
I |
|
EUR |
|
29 |
|
1 |
||||||||
DCP Dettmer Container Packing GmbH, Bremen3 |
|
50.00 |
|
I |
|
EUR |
|
119 |
|
8 |
||||||||
EUROGATE Beteiligungs-GmbH, Bremen |
|
50.00 |
|
I |
|
EUR |
|
42 |
|
1 |
||||||||
EUROGATE Geschäftsführungs-GmbH & Co. KGaA, Bremen |
|
50.00 |
|
I |
|
EUR |
|
76 |
|
2 |
||||||||
Schultze Stevedoring Beteiligungs-GmbH, Bremen3 |
|
50.00 |
|
I |
|
EUR |
|
32 |
|
1 |
||||||||
ZLB Zentrallager Bremen GmbH, Bremen4 |
|
33.33 |
|
I |
|
EUR |
|
53 |
|
2 |
||||||||
|