33. Income taxes
The tax expense consists of corporation and trade tax of domestic
companies and comparable income taxes for foreign companies.
The taxation applies regardless of whether the income is reinvested or
distributed. The implementation of the proposed distribution of net
retained profits has no effect on the tax expense of the Group.
In accordance with IAS 12, deferred taxes are determined using the
liability method. Under this method, deferred taxes are recognized for
all accounting and measurement differences between the IFRS carrying
amounts and the tax base if they balance each other out over time
(temporary differences). If asset items under IFRSs have a higher value
than in the tax base and these are temporary differences, a liability
item is recognized for deferred taxes.
Deferred tax assets from accounting differences and benefits from the
future utilization of tax loss carryforwards are capitalized if it is
probable that future taxable earnings will be generated.
The tax rates valid at the time of realization of the asset or the
settlement of the liability are used to calculate deferred tax assets
and liabilities. These are measured using the tax rates of the
individual Group companies. For domestic partnerships these comprise
only trade tax and vary between 13.3 percent and 16.1 percent because of
different assessment rates.
For domestic corporations a tax rate of 31.9 percent (previous year:
31.9 percent) was applied, comprising the corporation tax rate plus the
solidarity surcharge and the trade tax rate for the main consolidated
companies. The income tax rates for foreign Group companies ranged
between 15.0 percent and 28.0 percent (previous year: between 15.0
percent and 28.0 percent).
Key components of income tax expense break down as follows:
|
|
|
Current taxes
|
|
|
Tax expense for the period
|
4,358
|
7,370 |
Tax expense for prior periods1
|
98 |
-4,868 |
Income from tax reimbursements
|
-3 |
-180 |
Total current taxes
|
4,453
|
2,322
|
of which
|
|
|
Tax expense domestic
|
4,364
|
1,593 |
Tax income domestic
|
-3 |
-180 |
Tax expense foreign
|
92 |
909 |
|
4,453
|
2,322
|
Deferred taxes
|
|
|
Deferred taxes on temporary differences
|
-491
|
668 |
Deferred taxes on loss carryforwards
|
85 |
1,966 |
Total deferred taxes
|
-406
|
2,634
|
of which
|
|
|
Deferred taxes domestic
|
-508
|
2,456 |
Deferred taxes foreign
|
102
|
178 |
|
-406
|
2,634
|
Total
|
4,047
|
4,956
|
1 In the 2019 financial year, “Tax expense for prior periods”
included income from the reversal of a tax provision of EUR 4,968,000.
|
|
|
|
|
|
|
|
|
Deferred tax assets
|
|
|
|
|
Recognition and measurement of goodwill and other intangible
assets
|
1,076 |
-182 |
-35 |
859
|
Measurement of property, plant and equipment
|
4,696 |
-732 |
0 |
3,964
|
Recognition and measurement of other assets
|
59,563 |
4,875 |
89 |
64,527
|
Recognition of lease liabilities
|
79,036 |
-5,253 |
0 |
73,783
|
Measurement of personnel-related provisions
|
4,737 |
60 |
90 |
4,887
|
Recognition and measurement of miscellaneous other provisions
|
1,925 |
83 |
0 |
2,008
|
Recognition of derivative financial instruments
|
1,537 |
-51 |
669 |
2,155
|
Recognition and measurement of other equity and liabilities
|
2,754 |
-263 |
-88 |
2,403
|
Write-down of deferred taxes arising from temporary differences
|
-13,112
|
-2,452 |
-485 |
-16,049
|
Consideration of tax loss carryforwards
|
216 |
-85 |
0 |
131
|
Gross deferred taxes
|
142,428
|
-4,000
|
240
|
138,668
|
Offset
|
-139,955
|
|
|
-135,900
|
Recognized deferred taxes
|
2,473
|
|
|
2,768
|
Deferred taxes result from temporary differences between the tax bases
of the companies and the carrying amounts in the consolidated statement
of financial position using the liability method, as well as from the
loss allowances for deferred taxes on temporary differences and loss
carryforwards capitalized in previous years, from the reversal of loss
allowances for temporary differences and loss carryforwards, from the
use of loss carryforwards on which deferred taxes have been capitalized,
from the elimination of loss carryforwards and from the initial
recognition of deferred taxes on loss carryforwards.
Deferred income taxes
The deferred tax items reported as of the ends of the various reporting
periods and the movements of deferred taxes within the reporting year
relate to the items presented in the table.
EUR 11,251,000 (previous year: EUR 10,019,000) of the deferred taxes was
classified as current and EUR -9,060,000 (previous year: EUR
-8,122,000) as non-current. Of the changes in equity, EUR -5,000 was
eliminated against other reserves and EUR -107,000 recognized in
retained earnings.
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
|
|
Recognition and measurement of intangible assets
|
-754 |
243 |
19 |
-492
|
Measurement of property, plant and equipment
|
-63,558
|
9,372 |
3 |
-54,183
|
Capitalization of leases
|
-31,425
|
-238 |
0 |
-31,663
|
Recognition and measurement of other assets
|
-7,262 |
205 |
0 |
-7,057
|
Measurement of personnel-related provisions
|
-2,863 |
193 |
-367 |
-3,037
|
Recognition and measurement of miscellaneous other provisions
|
-760 |
642 |
0 |
-118
|
Recognition and measurement of other equity and liabilities
|
-33,909
|
-6,011 |
-7 |
-39,927
|
Gross deferred taxes
|
-140,531
|
4,406
|
-352
|
-136,477
|
Offset
|
139,955
|
|
|
135,900
|
Recognized deferred taxes
|
-576
|
|
|
-577
|
The following deferred tax assets were not capitalized:
|
|
|
Deductible temporary differences
|
16,049
|
13,112 |
Loss carryforwards
|
44,759
|
41,792 |
Total
|
60,808
|
54,904
|
The assessment of the recoverability of deferred tax assets depends on
the estimation of the probability of the reversal of the measurement
differences and the utilization of the loss carryforwards which resulted
in deferred tax assets. This is dependent upon the generation of future
taxable profits during the periods in which those tax measurement
differences are reversed and tax loss carryforwards can be utilized. The
basis of the measurement is the three-year medium-term planning of the
individual Group companies.
For subsidiaries that have suffered losses during the reporting year or
the previous year, deferred tax assets of EUR 1,339,000 (previous year:
EUR 1,795,000) were reported due to the improved earnings outlook.
As of December 31, 2020, the Group had tax loss carryforwards of EUR
275,400,000 (previous year: EUR 256,410,000). As of December 31, 2020,
no deferred tax assets were capitalized for tax loss carryforwards of
EUR 274,853,000 (previous year: EUR 255,550,000) of various
subsidiaries. No deferred tax assets were recognized for these losses
since these losses may not be used to offset taxable income elsewhere in
the Group and they arose in subsidiaries that have generated tax losses
for some time or will not generate sufficient taxable profits in the
foreseeable future.
The deductible differences for which no deferred taxes were capitalized
as of December 31, 2020 and December 31, 2019 relate to subsidiaries
whose expected taxable income situation is not expected to allow the use
of deferred tax assets.
Reconciliation of the effective tax rate and the effective income tax
expense:
|
|
|
|
|
|
|
Net profit for the year before income taxes under IFRSs
|
0 |
-116,127
|
0 |
37,544 |
Group tax rate in percent
|
16.10% |
|
16.45% |
|
Expected income tax expense in the financial year
|
|
-18,696
|
|
6,176
|
Reconciliation items
|
|
|
|
|
Effects of changes in tax rates
|
|
593
|
|
-85 |
Tax-free income/trade tax cuts
|
|
-1,380
|
|
-6,743 |
Non-deductible operating expenses/trade tax additions/ effects
of the interest barrier
|
|
10,980
|
|
1,808 |
Use of other tax operating expenses
|
|
-724
|
|
-1,689 |
Current tax expense/income from prior periods
|
|
94 |
|
-4,227 |
Deferred tax expense/income from prior periods
|
|
403
|
|
-96 |
Effects of differing tax rates
|
|
352
|
|
3,962 |
Use of loss carryforwards not previously recognized
|
|
-82
|
|
-12 |
Non-recognition of deferred tax assets on current losses
|
|
4,811
|
|
3,776 |
Recognition adjustments for deferred tax assets on temporary
differences
|
|
2,452
|
|
1,133 |
Other effects
|
|
5,244
|
|
953 |
Total of the reconciliation items
|
-19.6%
|
22,743
|
-3.2%
|
-1,220
|
Consolidated income tax expense
|
-3.5%
|
4,047
|
13.2%
|
4,956
|
34. Income taxes on income and expenses recognized directly in equity
|
|
|
|
|
|
|
|
Items that are not subsequently reclassified to profit or
loss
|
|
|
|
|
|
|
Remeasurement of net pension obligations
|
1,195
|
-4 |
1,191
|
-13,697
|
400 |
-13,297
|
Share of equity-accounted investments in items that are not
subsequently reclassified to profit or loss
|
629
|
-107
|
522
|
-12,369
|
1,918 |
-10,451
|
|
1,824
|
-111
|
1,713
|
-26,066
|
2,318
|
-23,748
|
Items that can subsequently be reclassified to profit or
loss
|
|
|
|
|
|
|
Currency translation
|
-1,273
|
0 |
-1,273
|
505 |
0 |
505 |
Change in the measurement of financial instruments
|
-4,157
|
-20
|
-4,177
|
-6,780 |
-17 |
-6,797 |
Share of equity-accounted investments in items that can
subsequently be reclassified to profit or loss
|
-2,897
|
0 |
-2,897
|
1,778 |
0 |
1,778 |
|
-8,327
|
-20
|
-8,347
|
-4,497
|
-17
|
-4,514
|
Total
|
-6,503
|
-131
|
-6,634
|
-30,563
|
2,301
|
-28,262
|
35. Reimbursement rights from income taxes
The tax assets related to reimbursement rights for the reporting year of
EUR 292,000 (previous year: EUR 164,000) as well as reimbursement rights
for previous years of EUR 930,000 (previous year: EUR 777,000).
Please refer to note 33 for information on rights arising from deferred
taxes.
36. Payment obligations from income taxes
|
|
|
Corporation and trade tax for the reporting year
|
2,646
|
3,454 |
Corporation and trade tax for previous years
|
3,414
|
2,157 |
Total
|
6,060
|
5,611
|
|
|
|
Please refer to note 33 for information on rights arising from deferred
taxes.