Segment reporting and operating earnings
2. Operations of the BLG Group
As an international seaport-oriented logistics service provider with AUTOMOBILE, CONTRACT and CONTAINER Divisions for its customers in industry and retailing, the BLG Group is represented in over 100 subsidiaries and offices in Europe, North and South America, Africa and Asia.
The services offered range from seaport terminals in Europe to complex international supply chain management with value-added services. The main services of the divisions, divided into business areas, are presented below.
AUTOMOBILE
The AUTOMOBILE Division offers a full range of finished vehicle logistics services in its seaport terminals, inland terminals, car transport, AutoRail and Southern/Eastern Europe business areas.
The locations of the seaport terminals business area serve as hubs and are export ports for European vehicle production overseas such as China, Japan, Korea, the US, Australia, South Africa, Russia and Scandinavia. As import ports, these terminals offer all services for the European vehicle market. In addition to passenger car handling, the services also include traditional warehouse logistics and a large number of technical services such as pre-delivery inspection (PDI), special installations and conversions for new and used vehicles. At the end of the 2020 financial year, the logistics for offshore and onshore WindEnergy and High&Heavy cargo handling segments in Bremerhaven was integrated into the seaport terminals business area in order to bundle the expertise in heavy goods handling. As a consequence, the XXL Logistics business area was dissolved at the end of the year. Conventional goods handling at Neustadt port in Bremen will in the future also be assigned to the seaport terminals. These include the handling, storage and appropriate treatment of paper and forest products, pipes, sheet metal and project cargo, as well as the handling of other heavy or bulky goods.
The inland terminalsoffer short distances to the European highway network, have their own railway connections, and most have a direct connection to the waterways. This network creates reliable logistics chains from car manufacturers around the world to car dealers and private end customers in the destination countries. The services include passenger car handling, warehouse logistics and technical services, e.g. the preparation of newer used vehicles, auctions, Internet sales.
In addition, through its Southern/Eastern Europebusiness area, BLG LOGISTICS is represented by several maritime and inland terminals in Poland, Russia and Ukraine.
The car transport and AutoRail business areas offer transport by road, rail and inland waterways. The services also include individual transports and special shuttle concepts. Our focus here is on modernizing our fleets in order to be able to offer our customers low-emission transport chains.
In the AUTOMOBILE Division, revenue is normally recognized in the amount permitted to be invoiced, as the invoiced amounts correspond directly with the value of the performance completed to date. The services are mostly invoiced and paid on a monthly basis. This is based on the number of vehicles processed or transported and the agreed unit prices. In some cases, the invoice is issued before the performance obligation is fully met or only after all performance steps have been carried out. The portion of the consideration received from customers for which the services have not yet been performed is recognized as contract liabilities in the statement of financial position. In these cases, the sales are only recognized once the services have been transferred to the customer. Services already performed for which no invoice has yet been issued are recognized as contract assets in the statement of financial position.
CONTRACT
The CONTRACT Division develops customized logistics solutions. The focus of its services is on automotive parts, industrial and production logistics, trade and distribution logistics as well as freight forwarding services.
The industrial logistics (Europe and overseas business areas provide logistics activities for the manufacturing industry. For car manufacturers, this includes the procurement logistics of the suppliers, supplying production lines, as well as consolidation, processing, packaging and shipping in order to supply production plants. Complex system services ensure reliable supplies to assembly lines in Germany and abroad. With the pre-assembly of vehicle components and production-related work processes, the industrial logistics business area serves as an extended workbench of automobile manufacturers.
In industrial companies in other sectors, complex goods flows relating to production are designed and optimized. The range of services also includes the supplies to and waste removal from production lines, on-site logistics for the optimal design of internal goods flows, empties management and complex assemblies.
Complex logistics processes are designed, implemented, managed and executed for trading companies in the retail logistics business area. In all sectors of the retail logistics business area, solutions are offered to customers from a single source. This applies in particular to the areas of e-commerce, multi-channel retailing, processing and value-added services for goods, the collection and processing of returns, as well as the handling of flat and hanging merchandise in the fashion logistics segment. Individual innovative solutions for renowned customers ensure that comprehensive information and product movements are available via in-house IT expertise. In addition, the retail logistics business area includes the handling and storage of refrigerated and frozen goods at the Bremerhaven container terminal as well as all related services.
The services offered by the freight forwarding business area included the arrangement of a wide range of freight forwarding services domestically and abroad and for import and export. BLG LOGISTICS has decided to place a strategic focus on national and international business in the AUTOMOBILE, CONTRACT and CONTAINER Divisions going forward. The nine freight forwarding locations of BLG International Forwarding with around 100 employees will from the start of April 2021 be integrated into the existing network of Rhenus Air & Ocean in Germany. Not affected by the takeover is the Bremen freight forwarding location, which concentrates on overland transport, heavy goods transports, project business and sea freight.
In the CONTRACT Division, revenue is usually recognized in the amount permitted to be invoiced, as the invoiced amounts correspond directly with the value of the performance completed to date. The services are mostly invoiced and paid on a monthly basis. In the freight forwarding business area, invoices are issued at shorter intervals, e.g. weekly. Capital-intensive services such as the provision of space and storage facilities are largely invoiced at fixed prices, but sometimes also according to actual use. The invoicing of personnel-intensive services is based on prices per performance unit or a combination of fixed basic remuneration and variable remuneration per performance unit, sometimes using volume tiers.
CONTAINER
The CONTAINER Division is represented by the joint venture EUROGATE GmbH & Co. KGaA, KG, Bremen, in which BLG holds a 50 percent share. EUROGATE has its own subsidiaries and investees. The EUROGATE Group companies are included in the consolidated financial statements using the equity method of accounting.
The focus of the activities of the EUROGATE Group includes handling containers on the European continent. EUROGATE operates, in some cases with partners, container terminals in Bremerhaven, Hamburg and Wilhelmshaven, Germany, at the Italian locations La Spezia, Ravenna and Salerno, in Tangier, Morocco, in Limassol, Cyprus, in Lisbon, Portugal, and in Ust-Luga, Russia. In addition, EUROGATE has investments in several inland terminals and rail transport companies.
Intermodal services (the transport of sea containers to and from the terminals), repairs, depot storage and trading of containers, cargo-modal services and technical services are offered as secondary services.
3. Notes on segment reporting
In accordance with IFRS 8, segmentation is based on the internal management and reporting structure. With regard to BLG LOGISTICS, this means that segments are reported by division in line with the Group structure, i.e. the CONTAINER Division is still recognized as its own segment in segment reporting and is eliminated again in the reconciliation column. At the same time, the earnings from companies accounted for using the equity method, which primarily include the earnings of the CONTAINER Division, are reported as part of EBIT in line with internal management. This also applies to the other companies accounted for using the equity method.
With one exception, entire companies are each assigned to the AUTOMOBILE, CONTRACT and CONTAINER Divisions. These companies each represent operating segments, which are grouped together for reporting according to division, as they operate in a similar economic environment and are very similar in their services, processes and customer groups.
The AUTOMOBILE and CONTRACT Divisions were subdivided into ten business areas in 2020. Responsibility for the operational management of the business areas, including earnings responsibility, lies with the relevant business area managers of the AUTOMOBILE and CONTRACT Divisions, and with the group management of the subgroup EUROGATE GmbH & Co. KGaA, KG for the CONTAINER Division.
The AUTOMOBILE Division essentially comprises the companies BLG AutoTerminal Bremerhaven GmbH & Co. KG, BLG AutoTerminal Deutschland GmbH & Co. KG, BLG AutoTransport GmbH & Co. KG and BLG AutoRail GmbH.
The significant companies of the CONTRACT Division are BLG Industrielogistik GmbH & Co. KG, BLG Handelslogistik GmbH & Co. KG, BLG Sports & Fashion Logistics GmbH and BLG International Forwarding GmbH & Co. KG.
The CONTAINER Division includes the 50 percent stake in the operational management company EUROGATE GmbH & Co. KGaA, KG of the EUROGATE Group.
The operations of the divisions are described in detail in note 2.
BLG AG and BLG KG, as the management and financial holding companies of the BLG Group, are not an operating segment as defined by IFRS 8. These central departments, with their assets, liabilities, and results, are included in the reconciliation column. For disclosures regarding employees, the central departments are referred to as “Services”. The relevant disclosures can be found in the Group management report.
BLG LOGISTICS is predominantly active in Germany. EUR 1,026,945,000 of Group revenue (previous year: EUR 1,107,315,000) was attributable to Germany and EUR 38,290,000 (previous year: EUR 51,317,000) to other countries. This allocation is based on the location at which the Group performs services. EUR 584,579,000 of the Group’s non-current intangible assets and property, plant and equipment (previous year: EUR 615,272,000) was attributable to Germany and EUR 18,934,000 (previous year: EUR 18,035,000) to other countries.
Around 15 percent (previous year: 16 percent) of total Group revenue was generated with the Group’s largest customer in the AUTOMOBILE and CONTRACT Divisions. Of this amount, EUR 159,564,000 (previous year: EUR 184,054,000) was attributable to Germany and EUR 2,376,000 (previous year: EUR 0) to other countries. Around 11 percent (previous year: 11 percent) of total Group revenue was generated with the Group’s second-largest customer in the AUTOMOBILE and CONTRACT Divisions. Of this amount, EUR 117,074,000 (previous year: EUR 125,643,000) was attributable to Germany and EUR 2,737,000 (previous year: EUR 4,167,000) to other countries.
BLG LOGISTICS is managed on the basis of the financial data for the operating segments determined in accordance with IFRSs; the accounting policies apply to the segments in the same way as to the entire Group. The key performance indicators for the segments are earnings before taxes (EBT), revenue and the EBT margin.
Services between the segments are billed on an arm’s length basis.
Depreciation and amortization relate to the segments’ property, plant and equipment, including right-of-use assets.
Segment assets do not include equity interests in companies accounted for using the equity method, or deferred or current taxes. There are no segment assets not required for operations. In line with internal control, intra-Group subleases are recognized by the end user only.
Segment liabilities include lease liabilities, current liabilities necessary for financing and provisions excluding interest-bearing loans.
Capital investments relate to additions to property, plant and equipment, right-of-use assets and non-current intangible assets.
The reconciliation of the total of the reportable segments with the Group data was as follows for the main items of segment reporting:
Total of the reportable segments
|
1,337,520
|
1,449,972
|
CONTAINER Division
|
-263,522
|
-282,304
|
Consolidation
|
-8,763
|
-9,036
|
Group revenue
|
1,065,235
|
1,158,632
|
Total of the reportable segments
|
-32,344
|
71,862
|
Central departments/other EBIT
|
-33,689
|
-21,841
|
CONTAINER Division
|
21,601
|
-33,046
|
Consolidation
|
-63,238
|
29,455
|
Group EBIT
|
-107,670
|
46,430
|
Total of the reportable segments
|
-90,163
|
50,459
|
Central departments/other EBT
|
-22,534
|
14,224
|
CONTAINER Division
|
67,274
|
-23,699
|
Consolidation
|
-70,704
|
-3,440
|
Group segment earnings (EBT)
|
-116,127
|
37,544
|
Total of the reportable segments
|
1,408,528
|
1,475,157
|
Central departments/other assets
|
838,365
|
809,260
|
Equity interests in companies accounted for using the equity method
|
98,662
|
158,172
|
Deferred tax assets
|
2,768
|
2,473
|
Reimbursement rights from income taxes
|
1,222
|
941
|
CONTAINER Division
|
-527,583
|
-560,814
|
Consolidation
|
-627,870
|
-596,886
|
Group assets (Assets)
|
1,194,093
|
1,288,303
|
Total of the reportable segments
|
1,088,247
|
1,114,971
|
Central departments/other liabilities
|
190,087
|
185,014
|
Equity
|
59,741
|
203,364
|
Non-current loans (not including the current portion) adjusted
|
146,387
|
86,117
|
Other non-current financial liabilities
|
47,660
|
13,532
|
Deferred tax liabilities
|
577
|
576
|
Current portion of non-current loans
|
21,049
|
18,594
|
CONTAINER Division
|
-381,579
|
-379,323
|
Consolidation
|
21,924
|
45,458
|
Group liabilities (Equity and Liabilities)
|
1,194,093
|
1,288,303
|
4. Revenue from contracts with customers
Revenue
In accordance with IFRS 15, revenue is recognized either at a point in time or over time when or as the performance obligation is satisfied and control is passed to the customer.
The amount of the revenue is based on the consideration agreed with the customer in exchange for transferring the promised goods or services.
The main services of the divisions, divided into business areas, are described in note 2.
In the BLG Group, revenue is normally recognized pursuant to IFRS 15.B16 in the amount permitted to be invoiced, as the invoiced amounts correspond directly with the value of the performance completed to date. BLG LOGISTICS therefore makes use of the practical expedient provided by IFRS 15.121 (b) and does not disclose the amount of the remaining performance obligations for these contracts.
The tables below itemize revenue by service type and by business area and allocate the subdivided revenue to the AUTOMOBILE and CONTRACT Divisions. The CONTAINER Division is not included because it is accounted for using the equity method. A breakdown by revenue generated in Germany and abroad is included in note 3.
Freight forwarding and transport services
|
259,942
|
305,665
|
137,728
|
174,828
|
397,670
|
480,493
|
Handling revenue
|
109,983
|
129,335
|
173,356
|
187,357
|
283,339
|
316,692
|
Other logistics services and advisory services
|
65,574
|
80,882
|
124,543
|
103,302
|
190,117
|
184,184
|
Rental and storage income
|
44,720
|
43,472
|
38,852
|
44,026
|
83,572
|
87,498
|
Material sales
|
10,100
|
10,672
|
25,480
|
8,670
|
35,580
|
19,342
|
Provision of personnel and equipment
|
1,122
|
1,685
|
21,065
|
16,179
|
22,187
|
17,864
|
Container packing
|
2,629
|
2,960
|
2,325
|
3,680
|
4,954
|
6,640
|
Shipping income
|
2,144
|
3,934
|
0
|
0
|
2,144
|
3,934
|
Ohter
|
25,163
|
25,129
|
29,272
|
25,892
|
54,435
|
51,021
|
Total
|
521,377
|
603,734
|
552,621
|
563,934
|
1,073,998
|
1,167,668
|
Consolidation
|
-4,225
|
-4,270
|
-4,538
|
-4,766
|
-8,763
|
-9,036
|
Total
|
517,152
|
599,464
|
548,083
|
559,168
|
1,065,235
|
1,158,632
|
AUTOMOBILE
|
|
|
Seaport terminals
|
160,088
|
180,678
|
Inland terminals
|
63,763
|
74,124
|
XXL Logistics
|
57,010
|
61,379
|
Car transport
|
122,241
|
145,978
|
AutoRail
|
98,786
|
116,496
|
Southern/Eastern Europe
|
10,070
|
16,998
|
Other
|
5,194
|
3,811
|
|
517,152
|
599,464
|
CONTRACT
|
|
|
Industrial logistics (Europe)
|
216,777
|
244,885
|
Industrial logistics (overseas)
|
21,474
|
26,334
|
Retail logistics
|
237,245
|
195,523
|
Freight forwarding
|
72,587
|
92,426
|
|
548,083
|
559,168
|
Total
|
1,065,235
|
1,158,632
|
Assets and liabilities from contracts with customers
Contract assets relate primarily to rights to receive consideration from customers arising from the satisfaction of performance obligations for which no invoice has been issued at the end of the reporting period. They are recognized under other assets in the statement of financial position (note 18).
Contract assets are reclassified as trade receivables if the right to receive consideration becomes unconditional. This is the case if the payment is due or will become due automatically as a result of the passage of time.
Loss allowances reported in net profit or loss are recognized on the basis of expected credit losses using the simplified approach. According to this approach, the amount of the loss allowance is to be determined on the basis of the lifetime expected credit losses. Changes in credit risk do not have to be tracked. The loss allowances are reported net as a separate item in the income statement. Please also refer to note 32.
As the risk structure of the contract assets essentially corresponds to the risk structure of the trade receivables, the same expected credit loss rates are recognized for the loss allowances. The calculation of credit loss rates is described in note 18.
Contract liabilities result from advance payments by the customer or unconditional rights to receive consideration from the customer already existing before the (full) satisfaction of the performance obligations. Revenue is only recognized once the services have been transferred to the customer. They are recognized under other liabilities in the statement of financial position (note 28).
Contract assets
|
6,429
|
6,514
|
Contract liabilities
|
832
|
1,894
|
The tables below contain information on the development of contract assets and contract liabilities.
As of January 1 (gross)
|
6,531
|
6,340
|
Reclassification to trade receivables (during the year)
|
-6,240
|
-6,228
|
Change from progress in the reporting year
|
6,158
|
6,419
|
As of December 31 (gross)
|
6,449
|
6,531
|
Loss allowances
|
-20
|
-17
|
As of December 31
|
6,429
|
6,514
|
As of January 1 (gross)
|
1,894
|
3,634
|
Revenue recognized in the reporting year:
|
-1,881
|
-2,802
|
of which included in contract liabilities at the beginning of the reporting year
|
-1,881
|
-2,802
|
Increase due to payments received (not including amounts recognized as revenue in the reporting year)
|
819
|
1,062
|
As of December 31
|
832
|
1,894
|
The credit risk and the expected credit losses for contract assets were as follows as of December 31, 2020 and December 31, 2019:
Expected credit loss rate (weighted average)
|
0.31%
|
0.26%
|
Nominal amounts
|
6,449
|
6,531
|
Loss allowances
|
-20
|
-17
|
Carrying amounts
|
6,429
|
6,514
|
Loss allowances for contract assets developed as follows:
Amount as of the beginning of the financial year
|
17
|
45
|
Loss allowances for the financial year
|
|
|
Transfers
|
7
|
6
|
Reversals
|
-4
|
-34
|
Balance as of the end of the financial year
|
20
|
17
|
5. Other operating income
Income from the reversal of provisions
|
13,363
|
15,574
|
Income from the recharging of expenses
|
8,689
|
8,350
|
Insurance recoveries and other reimbursements
|
8,363
|
8,601
|
Income from prior periods
|
2,668
|
3,525
|
Ground rent and rental income
|
2,031
|
2,160
|
Gains on disposal of property, plant and equipment
|
1,145
|
12,828
|
Income from the provision of personnel
|
873
|
1,015
|
Income from recycling
|
494
|
233
|
Income from capital gains
|
356
|
291
|
Neutral income
|
29
|
1,820
|
Other
|
8,179
|
10,781
|
Total
|
46,190
|
65,178
|
Of the ground rent and rental income, EUR 1,425,000 (previous year: EUR 1,462,000) is attributable to income from operating leases for own non-current assets and EUR 606,000 (previous year: EUR 698,000) to income from subleases (see note 14).
6. Cost of materials
Expenses for other purchased services
|
277,894
|
337,578
|
Expenses for external personnel
|
102,245
|
123,774
|
Expenses for raw materials, consumables and supplies
|
74,771
|
66,807
|
Change in inventories of work in progress and services and finished products
|
-5
|
25
|
Total
|
454,905
|
528,184
|
7. Personnel expenses
Wages and salaries
|
369,299
|
372,462
|
Statutory social expenses
|
75,567
|
73,045
|
Expenses for retirement benefits, support and anniversaries
|
10,225
|
6,429
|
Other
|
385
|
309
|
Total
|
455,476
|
452,245
|
Amounts resulting from the interest cost of personnel provisions, particularly pension provisions, are not recognized as personnel expenses. These are reported as a component of net interest income (expense).
Statutory social expenses include EUR 31,158,000 (previous year: EUR 31,991,000) for contributions to statutory retirement plans. Of this amount, EUR 197,000 (previous year: EUR 229,000) is attributable to key management personnel and EUR 19,000 (previous year: EUR 19,000) to employee representatives on the Supervisory Board.
In 2020, BLG LOGISTICS had an average of 9,991 employees (previous year: 10,067). Of these employees, 7,754 (previous year: 7,859) were blue-collar workers and 2,237 (previous year: 2,208) worked in commercial functions. Please refer to the Group management report and the Segment reporting for further information.
8. Depreciation, amortization and impairment of non-current intangible assets, property, plant and equipment and right-of-use assets from leases
Depreciation and amortization
|
89,215
|
87,812
|
Impairment
|
26,217
|
1,057
|
Total
|
115,432
|
88,869
|
A breakdown of the depreciation, amortization and impairment of the individual asset classes can be found in notes 12 and 13.
The impairment losses related with EUR 10,795,000 (previous year: EUR 1,000,000) to the goodwill of BLG Sports & Fashion and with EUR 8,754,000 (previous year: EUR 0) to the goodwill of CGU Spedition.
Depreciation and amortization included depreciation on right-of-use assets from leases in accordance with IFRS 16 of EUR 54,538,000 (previous year: EUR 55,016,000). Further disclosures can be found in note 14.
9. Other operating expense
Ground rent and rents
|
25,693
|
28,482
|
Security costs and other property expenses
|
19,384
|
15,453
|
IT expenses
|
14,227
|
11,516
|
Expenses for loss events
|
12,418
|
12,734
|
Expenses for insurance premiums
|
8,537
|
9,417
|
Legal, advisory and audit fees
|
7,224
|
6,749
|
Other personnel expenses
|
5,852
|
7,257
|
Distribution costs
|
5,630
|
8,843
|
Other taxes
|
3,156
|
3,141
|
Postal and telecommunications costs
|
2,784
|
2,110
|
Administrative expenses and contributions
|
2,617
|
2,341
|
Training expenses
|
2,077
|
2,773
|
Book losses for the disposal of assets
|
1,952
|
1,326
|
Other prior-period expenses
|
1,838
|
2,088
|
Other neutral expenses
|
605
|
753
|
Expenses for capital losses
|
544
|
223
|
Other
|
15,851
|
13,347
|
Total
|
130,389
|
128,551
|
10. Share in profit (loss) of companies accounted for using the equity method
Profit shares from partnerships are realized immediately at the end of the financial year, unless the partnership arrangement links the existence of a withdrawal claim to a separate partner resolution. By contrast, dividends from corporations are recognized through profit or loss only once a profit appropriation resolution exists.
Income from companies accounted for using the equity method
|
|
|
Joint ventures
|
-62,775
|
21,689
|
Associates
|
1,070
|
1,098
|
Total
|
-61,705
|
22,787
|
Income from joint ventures included the CONTAINER Division’s earnings of EUR -60,740,000 (previous year: EUR 22,737,000).
11. Net interest income (expense)
Income from non-current finance receivables
|
26
|
42
|
Other interest and similar income
|
|
|
Interest income from lease receivables
|
6,330
|
6,069
|
Interest income from bank balances
|
462
|
752
|
Interest income from amortization of other assets
|
102
|
0
|
Interest income from interest rate swaps
|
13
|
17
|
Other interest income
|
202
|
479
|
|
7,110
|
7,316
|
Interest and similar expenses
|
|
|
Interest expense from lease liabilities
|
-11,338
|
-11,521
|
Interest expense from non-current loans and other financial liabilities
|
-1,709
|
-1,730
|
Interest expense from interest rate swaps
|
-894
|
-798
|
Interest cost for provisions and liabilities
|
-532
|
-2,088
|
Interest expense for current liabilities to banks
|
-113
|
-107
|
Other interest expense
|
-1,098
|
-772
|
|
-15,685
|
-17,016
|
Total
|
-8,549
|
-9,657
|
Please refer to note 14 for information on interest income from lease receivables and interest expense from lease liabilities.