Segment Reporting and Operating Earnings
2. Operations of the BLG Group
As an international seaport-oriented logistics service provider with AUTOMOBILE, CONTRACT and CONTAINER Divisions for
its customers in industry and retailing, the BLG Group is represented in over 100 subsidiaries and offices in
Europe, North and South America, Africa and Asia.
The services offered range from operation of the seaport terminals in Europe to complex supply chain management with
value-added services on an international level. The main services of the divisions, divided into business areas, are
presented below.
AUTOMOBILE
The AUTOMOBILE Division offers a full range of finished vehicle logistics services in its seaport terminals, inland
terminals, car transport, rail and Southern/Eastern Europe business areas.
The locations of the seaport terminals business area serve as hubs and are export ports for European vehicle
production overseas such as China, Japan, Korea, the US, Australia, South Africa and Scandinavia. As import ports,
these terminals provide all services for the European vehicle market. In addition to passenger car handling, the
services also include traditional warehouse logistics and a large number of technical services such as pre-delivery
inspection (PDI), special installations and conversions for new and used vehicles. In order to bundle the expertise
in heavy goods handling, the logistics for offshore and onshore wind energy and high & heavy cargo handling segments
in Bremerhaven were integrated into the seaport terminals business area. Conventional goods handling at Neustädter
Hafen in Bremen is also assigned to the seaport terminals. This includes the handling, storage and other logistics
services for handling paper, forestry and steel products as well as project business and the handling of other heavy
or bulky goods.
The inland terminals offer short distances to the European highway network, have their own railway connections, and
most have a direct connection to the waterways. This network creates reliable logistics chains from car
manufacturers around the world to car dealers and private end customers in the destination countries. The services
include passenger car handling, warehouse logistics and technical services, e.g. the preparation of newer used
vehicles, auctions, Internet sales.
In addition, through its Southern/Eastern Europe business area, BLG LOGISTICS is represented by several maritime and
inland terminals in Europe.
In the AutoTransport and rail business areas, the core competence lies in transport by road, rail and inland
waterways. The services also include individual transports and special shuttle concepts. Our focus here is on
modernizing our fleets in order to be able to offer our customers low-emission transport chains.
In the AUTOMOBILE Division, revenue is normally recognized in the amount permitted to be invoiced, as the invoiced
amounts correspond directly with the value of the performance completed to date. The services are mostly invoiced
and paid on a monthly basis. This is based on the number of vehicles processed or transported and the agreed unit
prices. In some cases, the invoice is issued before the performance obligation is fully met or only after all
performance steps have been carried out. The portion of the consideration received from customers for which the
services have not yet been performed is recognized as contract liabilities in the statement of financial position.
In these cases, the sales are only recognized once the services have been transferred to the customer. Services
already performed for which no invoice has yet been issued are recognized as contract assets in the statement of
financial position.
CONTRACT
The CONTRACT Division develops customized logistics solutions. The focus of its services is on automotive parts,
industrial and production logistics, retail and distribution logistics as well as freight forwarding services.
The industrial logistics (Europe and overseas) business areas provide logistics activities for the manufacturing
industry. For car manufacturers, this includes the procurement logistics of the suppliers, supplying production
lines, as well as consolidation, processing, packaging and shipping in order to supply production plants. Complex
system services ensure reliable supplies to assembly lines in Germany and abroad. With the pre-assembly of vehicle
components and production-related work processes, the industrial logistics business area functions as an extended
workbench of automobile manufacturers.
In industrial companies in other sectors, complex goods flows relating to production are designed and optimized. The
range of services also includes the supplies to and waste removal from production lines, on-site logistics for the
optimal design of internal goods flows, reverse logistics management and complex assemblies. In addition, forwarding
activities are carried out for the planning and scheduling of land transports.
Complex logistics processes are designed, implemented, managed and executed for retail companies in the retail
logistics business area. In all sectors of the retail logistics business area, solutions are offered to customers
from a single source. This applies in particular to the areas of e commerce, multi-channel retailing, processing and
value-added services for goods, the collection and processing of returns, as well as the handling of flat and
hanging merchandise in the fashion logistics segment. Customized innovative solutions for high-profile customers are
developed with the help of in-house IT expertise and ensure comprehensive information transparency and goods
movements. In addition, the retail logistics business area includes the handling and storage of refrigerated and
frozen goods at the Bremerhaven container terminal, as well as all related services.
As part of a reorganization of the CONTRACT Division, the previous division into the industrial and retail logistics
business areas will be replaced by three areas of competence. In the new organization by region, Contract Operations
places the focus on proximity to the customer, While Customer & Business Development focuses on market developments,
thus positioning itself competitively and flexibly. Performance Support intrinsically strengthens the organization,
making it future-proof and transparent. Overall, the bundling of competencies helps us to be more broadly positioned
vis-à-vis customers, to benefit from synergies, and to design solutions that are even more tailored to customers’
needs.
In the CONTRACT Division, revenue is usually recognized in the amount permitted to be invoiced, as the invoiced
amounts correspond directly with the value of the performance completed to date. The services are mostly invoiced
and paid on a monthly basis. Capital-intensive services such as the provision of space and storage facilities are
largely invoiced at fixed prices, but sometimes also according to actual use. The invoicing of personnel-intensive
services is based on prices per performance unit or a combination of fixed basic remuneration and variable
remuneration per performance unit, sometimes using volume tiers.
CONTAINER
The CONTAINER Division is represented by the joint venture EUROGATE GmbH & Co. KGaA, KG, Bremen, in which BLG holds a
50 percent share. EUROGATE has its own subsidiaries and investees. The EUROGATE Group companies are included in the
consolidated financial statements using the equity method of accounting.
The focus of the activities of the EUROGATE Group includes handling containers on the European continent. EUROGATE
operates, in some cases with partners, container terminals in Bremerhaven, Hamburg and Wilhelmshaven, Germany, at
the Italian locations La Spezia, Ravenna and Salerno, in Tangier, Morocco, in Limassol, Cyprus, and in Ust-Luga,
Russia. In addition, EUROGATE has investments in several inland terminals and rail transport companies.
Intermodal services (the transport of sea containers to and from the terminals), repairs, depot storage and trading
of containers, cargo-modal services and technical services are offered as secondary services.
3. Notes on Segment Reporting
In accordance with IFRS 8, segment information is based on the internal management and reporting
structure. With regard to BLG LOGISTICS, this means that segments are reported by division in line with the Group
structure, i.e., the CONTAINER Division is still recognized as a separate segment in segment reporting and is
eliminated again in the reconciliation column. At the same time, the earnings from companies accounted for using the
equity method, which primarily include the earnings of the CONTAINER Division, are reported as part of EBIT in line
with internal management. This also applies to the other companies accounted for using the equity method.
Entire companies are each assigned to the AUTOMOBILE, CONTRACT and CONTAINER Divisions. These
companies each represent operating segments, which are grouped together for reporting purposes according to
division, as they operate in a similar economic environment and are very similar in their services, processes and
customer groups.
The AUTOMOBILE and CONTRACT Divisions were subdivided into eight business areas in 2022. Responsibility for the
operational management of the business areas, including earnings responsibility, lies with the relevant business
area managers of the AUTOMOBILE and CONTRACT Divisions, and with the Group management of the subgroup EUROGATE GmbH
& Co. KGaA, KG for the CONTAINER Division.
The AUTOMOBILE Division essentially comprises the companies BLG AutoTerminal Bremerhaven GmbH &
Co. KG, BLG AutoTerminal Deutschland GmbH & Co. KG, BLG AutoTransport GmbH & Co. KG and BLG AutoRail GmbH.
The significant companies of the CONTRACT Division are BLG Industrielogistik GmbH & Co. KG, BLG
Handelslogistik GmbH & Co. KG and BLG Sports & Fashion Logistics GmbH.
The CONTAINER Division includes the 50-percent stake in the operational management company
EUROGATE GmbH & Co. KGaA, KG of the EUROGATE Group.
The operations of the divisions are described in detail in note 2.
BLG AG and BLG KG, as the management and financial holding companies of the BLG Group, are not an operating segment
as defined by IFRS 8. These central departments, with their assets, liabilities and results, are included in the
reconciliation column. For disclosures regarding employees, the central departments are referred to as “Services.”
The relevant disclosures can be found in the Group management report.
BLG LOGISTICS predominantly conducts its activities in Germany. EUR 1,070,318 thousand of Group revenue (previous
year: EUR 1,016,393 thousand) was attributable to Germany and EUR 48,662 thousand (previous year: EUR 34,045
thousand) to other countries. This allocation was based on the location at which the Group performs services. EUR
529,555 thousand of the Group’s non-current intangible assets and property, plant and equipment (previous year: EUR
551,089 thousand) was attributable to Germany and EUR 23,084 thousand (previous year: EUR 18,167 thousand) to other
countries.
Around 18 percent (previous year: 17 percent) of total Group revenue was generated with the Group’s largest customer
in the AUTOMOBILE and CONTRACT Divisions. Of this amount, EUR 196,156 thousand (previous year: EUR 178,956 thousand)
was attributable to Germany and EUR 35 thousand (previous year: EUR 2,658 thousand) to other countries. Around 10
percent (previous year: 11 percent) of total Group revenue was generated with the Group’s second-largest customer in
the AUTOMOBILE and CONTRACT Divisions. Of this amount, EUR 100,004 thousand (previous year: EUR 109,756 thousand)
was attributable to Germany and EUR 7,982 thousand (previous year: EUR 858 thousand) to other countries.
BLG LOGISTICS is managed on the basis of the financial data for the operating segments determined in accordance with
IFRSs; the accounting policies apply to the segments in the same way as to the entire Group. The key performance
indicators for the segments are revenue, earnings before interest and taxes, earnings before taxes (EBT), and the
EBT margin. In addition, RoCE (Return on Capital Employed) is calculated at Group level.
Services between the segments are billed on an arm’s length basis.
Depreciation and amortization relate to the segments’ property, plant and equipment, including right-of-use
assets.
Segment assets do not include equity investments in companies accounted for using the equity method, or deferred or
current taxes. There are no segment assets not required for operations. In line with internal control, intra-Group
subleases are recognized by the end user only.
Segment liabilities include lease liabilities, current liabilities necessary for financing and provisions, excluding
interest-bearing loans.
Capital expenditure relates to additions to property, plant and equipment, right-of-use assets and non-current
intangible assets.
The reconciliation of the total of the reportable segments with the Group data was as follows for the main items of
segment reporting:
Total of the reportable segments |
1,473,058 |
1,366,729 |
CONTAINER Division |
-345,098 |
-305,955 |
Consolidation |
-8,980 |
-10,336 |
Group revenue |
1,118,980 |
1,050,438 |
Total of the reportable segments |
100,682 |
94,214 |
Central departments/ other EBIT |
-52,643 |
-23,552 |
CONTAINER Division |
-90,560 |
-74,152 |
Consolidation |
107,103 |
64,997 |
Group EBIT |
64,582 |
61,507 |
Total of the reportable segments
|
79,590 |
77,466 |
Central departments/
other EBT
|
-21,340 |
-16,001 |
CONTAINER Division
|
-80,030 |
-69,825 |
Consolidation |
77,502 |
60,586 |
Group segment earnings (EBT)
|
55,722 |
52,226 |
Total of the reportable segments
|
1,490,408 |
1,438,861 |
Central departments/ other assets
|
746,288 |
772,313 |
Equity investments in companies accounted for using the equity method
|
234,950 |
162,349 |
Deferred tax assets |
5,064 |
2,356 |
Reimbursement rights from income taxes
|
3,780 |
2,844 |
CONTAINER
Division
|
-618,951 |
-594,506 |
Consolidation |
-525,022 |
-566,040 |
Group assets (assets)
|
1,336,518 |
1,218,177 |
Total of the reportable segments
|
1,077,384 |
1,056,926 |
Central departments/
other liabilities
|
105,761 |
114,965 |
Equity |
277,727 |
156,289 |
Non-current loans (not including the current portion) adjusted
|
139,441 |
136,689 |
Other non-current financial liabilities
|
60,013 |
59,172 |
Deferred tax liabilities |
0 |
218 |
Current portion of non-current loans
|
20,469 |
21,699 |
CONTAINER
Division
|
-396,008 |
-378,411 |
Consolidation |
51,731 |
50,630 |
Group liabilities (liabilities)
|
1,336,518 |
1,218,177 |
4. Revenue from Contracts with Customers
Revenue
In accordance with IFRS 15, revenue is recognized either at a point in time or over time when or as the performance
obligation is satisfied and control is passed to the customer.
The amount of the revenue is based on the consideration agreed with the customer in exchange for transferring the
promised goods or services.
The main services of the divisions, according to business areas, are described in note 2.
In the BLG Group, revenue is normally recognized pursuant to IFRS 15.B16 in the amount permitted to be invoiced, as
the invoiced amounts correspond directly with the value of the performance completed to date. BLG LOGISTICS
therefore makes use of the practical expedient provided by IFRS 15.121 (b) and does not disclose the amount of the
remaining performance obligations for these contracts.
The tables below itemize revenue by service type and by business area and allocate the subdivided revenue to the
AUTOMOBILE and CONTRACT Divisions. The CONTAINER Division is not included because it is accounted for using the
equity method. A breakdown by revenue generated in Germany and abroad is included in note 3.
Freight forwarding and transport services
|
276,718 |
250,794 |
52,070 |
88,048 |
328,788 |
338,842 |
Handling revenue |
127,716 |
116,314 |
235,524 |
217,666 |
363,240 |
333,980 |
Other logistics services and advisory services
|
63,219 |
59,967 |
142,962 |
132,341 |
206,181 |
192,308 |
Rental and storage income |
51,578 |
41,337 |
40,957 |
36,610 |
92,535 |
77,947 |
Material sales |
24,782 |
11,732 |
12,714 |
15,015 |
37,496 |
26,747 |
Provision of personnel and equipment
|
1,452 |
1,340 |
22,987 |
22,105 |
24,439 |
23,445 |
Container packing |
2,498 |
2,912 |
3,661 |
3,340 |
6,159 |
6,252 |
Shipping income |
4,695 |
4,092 |
0 |
0 |
4,695 |
4,092 |
Other |
27,110 |
29,487 |
37,317 |
27,674 |
64,427 |
57,161 |
Total |
579,768 |
517,975 |
548,192 |
542,799 |
1,127,960 |
1,060,774 |
Consolidation |
-3,883 |
-4,804 |
-5,097 |
-5,532 |
-8,980 |
-10,336 |
Total |
575,885 |
513,171 |
543,095 |
537,267 |
1,118,980 |
1,050,438 |
AUTOMOBILE |
|
|
Seaport terminals |
267,071 |
235,527 |
Inland terminals |
59,236 |
52,353 |
AutoTransport |
129,064 |
114,172 |
Rail |
98,562 |
97,421 |
Southern/Eastern Europe |
21,952 |
13,698 |
|
575,885 |
513,171 |
CONTRACT |
|
|
Industrial logistics (Europe) |
261,068 |
263,862 |
Industrial logistics (overseas) |
30,569 |
23,157 |
Retail logistics |
251,458 |
240,028 |
Freight forwarding |
0 |
10,220 |
|
543,095 |
537,267 |
Total |
1,118,980 |
1,050,438 |
Assets and liabilities from contracts with customers
Contract assets relate primarily to rights to receive consideration from customers arising from the satisfaction of
performance obligations for which no invoice has been issued at the end of the reporting period. They are recognized
under other assets in the statement of financial position (note 18).
Contract assets are reclassified as trade receivables if the right to receive consideration becomes unconditional.
This is the case if the payment is due or will become due automatically as a result of the passage of time.
Loss allowances reported in net profit or loss are recognized on the basis of expected credit losses using the
simplified approach. According to this approach, the amount of the loss allowance is to be determined on the basis
of the lifetime expected credit losses. Changes in credit risk do not have to be tracked. The loss allowances are
reported net as a separate item in the statement of profit or loss. Please also refer to note 32.
As the risk structure of the contract assets essentially corresponds to the risk structure of the trade receivables,
the same expected credit loss rates are recognized for the loss allowances. The calculation of credit loss rates is
described in note 18.
Contract liabilities result from advance payments by the customer or unconditional rights to receive consideration
from the customer already existing before the (full) satisfaction of the performance obligations. Revenue is only
recognized once the services have been transferred to the customer. They are recognized under other liabilities in
the statement of financial position (note 28).
Contract assets |
17,159 |
7,854 |
Contract liabilities |
1,848 |
1,873 |
The tables below contain information on the development of contract assets and contract liabilities.
As of January 1 (gross) |
7,887 |
6,449 |
Reclassification to trade receivables (during the year)
|
-7,268 |
-5,321 |
Change from progress in the reporting year
|
16,594 |
6,759 |
As of December 31 (gross) |
17,213 |
7,887 |
Loss allowances |
-54 |
-33 |
As of December 31 |
17,159 |
7,854 |
As of January 1 (gross) |
1,873 |
832 |
Revenue recognized in the reporting year:
|
-1,062 |
-676 |
of which included in contract liabilities at the beginning of the reporting year
|
-1,062 |
-676 |
Increase due to payments received (not including amounts recognized as revenue in the reporting year)
|
1,253 |
1,717 |
Changes in group of consolidated companies |
0 |
0 |
Other changes |
-216 |
0 |
As of December 31 |
1,848 |
1,873 |
The credit risk and the expected credit losses for contract assets were as follows as of December 31, 2022, and
December 31, 2021:
Expected credit loss rate (weighted average)
|
0.32% |
0.42% |
Nominal amounts |
17,213 |
7,887 |
Loss allowances |
-54 |
-33 |
Carrying amounts |
17,159 |
7,854 |
Loss allowances for contract assets developed as follows:
Amount as of the beginning of the financial year
|
33 |
20 |
Loss allowances for the financial year
|
|
|
Transfers |
24 |
17 |
Reversals |
-3 |
-4 |
Balance as of the end of the financial year
|
54 |
33 |
5. Other Operating Income
Income from the reversal of
provisions
|
22,215 |
15,980 |
Income from the recharging of expenses
|
8,792 |
7,755 |
Insurance recoveries and other reimbursements
|
7,777 |
8,393 |
Income from prior periods |
2,692 |
3,262 |
Ground rent and rental income
|
2,086 |
2,005 |
Income from recycling |
1,426 |
1,328 |
Gains on disposal of property, plant and equipment
|
1,172 |
8,261 |
Income from the provision of personnel
|
875 |
824 |
Income from capital gains |
620 |
324 |
Neutral income |
40 |
105 |
Other |
6,173 |
6,962 |
Total |
53,868 |
55,199 |
Of the ground rent and rental income, EUR 1,294 thousand (previous year: EUR 1,371 thousand) was attributable to
income from operating leases for own non-current assets and EUR 792 thousand (previous year: EUR 634 thousand) to
income from subleases (see note 14).
6. Cost of Materials
Cost of other purchased services
|
254,236 |
243,462 |
Expenses for external personnel
|
107,073 |
101,969 |
Cost of raw materials, consumables and supplies
|
100,711 |
78,332 |
Change in inventories of work in progress and services and finished products
|
-3 |
1 |
Total |
462,018 |
423,763 |
7. Personnel Expenses
Wages and salaries |
393,167 |
394,847 |
Statutory social expenses
|
77,714 |
79,305 |
Expenses for post-employment benefits, support and anniversaries
|
4,069 |
5,114 |
Other |
125 |
37 |
Total |
475,075 |
479,303 |
Amounts resulting from the interest cost of personnel provisions, particularly pension provisions, are not recognized
as personnel expenses. These are reported as a component of net interest income (expense).
Statutory social expenses included EUR 32,829 thousand (previous year: EUR 33,509 thousand) for contributions to
statutory retirement plans. Of this amount, EUR 175 thousand (previous year: EUR 199 thousand) was attributable to
key management personnel and EUR 13 thousand (previous year: EUR 19 thousand) to employee representatives on the
Supervisory Board.
In 2022, BLG LOGISTICS had an average of 9,887 employees (previous year: 10,370). Of these employees, 7,726
(previous year: 8,212) were blue-collar workers and 2,161 (previous year: 2,158) worked in commercial functions.
Please refer to the Group management report and the Segment reporting for further information.
8. Depreciation, Amortization and Impairment of Non-current Intangible Assets, Property, Plant and Equipment and
Right-of-Use Assets from Leases
Depreciation and amortization |
79,163 |
80,609 |
Impairment |
7,836 |
216 |
Total |
86,999 |
80,825 |
A breakdown of the depreciation, amortization and impairment of the individual asset classes can be found in notes 12 and 13.
The impairments in the reporting year related with EUR 7,836 thousand in the full amount to two cross-network
planning and control tools.
Depreciation and amortization included depreciation on right-of-use assets from leases in accordance with IFRS 16 of
EUR 45,894 thousand (previous year: EUR 47,693 thousand). Further disclosures can be found in note
14.
9. Other Operating Expense
Rental and incidental rental expense |
26,817 |
24,736 |
Security costs and other real estate expense
|
23,128 |
21,258 |
IT expense |
16,906 |
16,207 |
Expenses for loss events
|
11,910 |
13,617 |
Expenses for insurance premiums
|
11,311 |
10,652 |
Legal, advisory and audit fees
|
10,468 |
8,988 |
Expenses for expected losses
|
7,143 |
537 |
Other personnel expenses
|
8,987 |
6,770 |
Other neutral expenses
|
7,570 |
845 |
Distribution costs |
6,073 |
5,003 |
Administrative expense and contributions
|
5,324 |
3,282 |
Expenses for infrastructure measures
|
5,189 |
0 |
Other taxes |
2,608 |
2,465 |
Training expenses
|
2,550 |
2,053 |
Postal and telecommunications costs
|
2,222 |
2,628 |
Expenses for foreign exchange losses |
509 |
187 |
Other prior-period expenses
|
149 |
2,891 |
Other |
10,672 |
937 |
Total |
159,535 |
123,056 |
10. Net Income (Net Loss) of Companies Accounted for Using the Equity Method
Profit shares from partnerships are realized immediately at the end of the financial year, unless the partnership
arrangement links the existence of a withdrawal claim to a separate partner resolution. By contrast, dividends from
corporations are recognized through profit or loss only once a profit appropriation resolution exists.
As a result of the Russian war of aggression, the equity investment in BLG ViDi LOGISTICS TOW, Kyiv, Ukraine, was
written down in full (EUR 1,984 thousand, previous year: EUR 0 thousand). The impairment was allocable in full to
the AUTOMOBILE Division.
Net income (net loss) of companies accounted for using the equity method
|
|
|
Joint ventures |
76,515 |
61,714 |
Associates |
1,190 |
588 |
Total |
77,705 |
62,302 |
Income from joint ventures included the CONTAINER Division’s earnings of EUR 76,705 thousand (previous year: EUR
61,879 thousand).
11. Net Interest Income (Expense)
Income from non-current finance receivables
|
37 |
20 |
Other interest and similar income
|
|
|
Interest income from lease receivables
|
8,169 |
6,627 |
Interest income from bank balances
|
765 |
563 |
Interest income from amortization of other assets
|
97 |
0 |
Interest income from interest rate swaps |
59 |
3 |
Other interest income |
170 |
143 |
|
9,260 |
7,336 |
Interest and similar expenses
|
|
|
Interest expense from lease liabilities
|
-11,337 |
-11,423 |
Interest expense from non-current loans and other financial liabilities
|
-3,167 |
-2,334 |
Interest expense from interest rate swaps |
-954 |
-952 |
Interest cost for provisions and liabilities
|
-339 |
-898 |
Interest expense for current liabilities to banks
|
-189 |
-149 |
Other interest expense |
-2,172 |
-963 |
|
-18,159 |
-16,719 |
Total |
-8,862 |
-9,363 |
Please refer to note 14 for information on interest income from lease receivables
and interest expense from lease liabilities.
Borrowing costs of EUR 0 thousand (previous year: EUR 412 thousand) were capitalized. The underlying capitalization
rate in the previous year was 2.15 percent.