3. Notes on Segment Reporting

Segment reporting

EUR thousand

 

AUTO­MOBILE 2025

 

AUTO­MOBILE 2024

 

CONTRACT 2025

 

CONTRACT 2024

 

CONTAINER 2025

 

CONTAINER 2024

 

All segments 2025

 

All segments 2024

 

Reconcil­iation 2025

 

Reconcil­iation 2024

 

Group 2025

 

Group 2024

Revenue with external customers

 

677,568

 

686,318

 

487,892

 

534,346

 

373,706

 

337,051

 

1,539,166

 

1,557,715

 

-373,706

 

-337,051

 

1,165,460

 

1,220,664

Intersegment sales

 

668

 

1,216

 

575

 

1,275

 

1,052

 

1,053

 

2,295

 

3,544

 

-2,295

 

-3,544

 

0

 

0

Revenue (total)

 

678,236

 

687,534

 

488,467

 

535,621

 

374,758

 

338,104

 

1,541,461

 

1,561,259

 

-376,001

 

-340,595

 

1,165,460

 

1,220,664

Other operating income

 

32,442

 

18,254

 

18,624

 

30,582

 

56,984

 

75,487

 

108,050

 

124,323

 

-47,927

 

-72,254

 

60,123

 

52,069

Cost of materials

 

-279,660

 

-294,702

 

-119,859

 

-140,890

 

-100,222

 

-91,841

 

-499,741

 

-527,433

 

99,186

 

90,520

 

-400,555

 

-436,913

Personnel expenses

 

-212,548

 

-203,461

 

-258,607

 

-278,815

 

-198,592

 

-181,567

 

-669,747

 

-663,843

 

149,141

 

136,921

 

-520,606

 

-526,922

Other operating expenses

 

-107,780

 

-99,929

 

-107,877

 

-106,771

 

-35,226

 

-33,697

 

-250,883

 

-240,397

 

56,368

 

53,858

 

-194,515

 

-186,539

Net income (net loss) of companies accounted for using the equity method

 

2,276

 

733

 

1,138

 

1,054

 

13,094

 

3,932

 

16,508

 

5,719

 

44,207

 

57,926

 

60,715

 

63,645

EBITDA

 

112,966

 

108,429

 

21,886

 

40,781

 

110,796

 

110,418

 

245,648

 

259,628

 

-75,026

 

-73,624

 

170,622

 

186,004

Depreciation and amortization expenses, impairment losses

 

-38,232

 

-34,821

 

-41,080

 

-43,096

 

-35,923

 

-34,346

 

-115,235

 

-112,263

 

31,834

 

29,601

 

-83,401

 

-82,662

Segment earnings (EBIT)

 

74,734

 

73,608

 

-19,194

 

-2,315

 

74,873

 

76,072

 

130,413

 

147,365

 

-43,192

 

-44,023

 

87,221

 

103,342

Interest income

 

2,002

 

1,621

 

7,029

 

9,411

 

2,240

 

4,294

 

11,271

 

15,326

 

4,997

 

1,413

 

16,268

 

16,739

Interest expense

 

-10,599

 

-11,437

 

-8,407

 

-9,882

 

-12,721

 

-12,470

 

-31,727

 

-33,789

 

4,491

 

4,909

 

-27,236

 

-28,880

Income from other long-term equity investments

 

1,074

 

505

 

0

 

0

 

248

 

138

 

1,322

 

643

 

-157

 

-53

 

1,165

 

590

Segment earnings (EBT)

 

67,211

 

64,297

 

-20,572

 

-2,786

 

64,640

 

68,034

 

111,279

 

129,545

 

-33,862

 

-37,754

 

77,417

 

91,791

EBT margin (in %)

 

9.9

 

9.4

 

-4.2

 

-0.5

 

17.3

 

20.1

 

7.2

 

8.3

 

0.0

 

0.0

 

6.6

 

7.5

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-cash events

 

1,144

 

3,698

 

1,418

 

-3,649

 

-3,861

 

-3,392

 

-1,299

 

-3,343

 

4,384

 

-3,318

 

3,085

 

-6,661

Impairment

 

-451

 

0

 

-3,037

 

-4,450

 

0

 

0

 

-3,488

 

-4,450

 

0

 

0

 

-3,488

 

-4,450

Equity investments in companies accounted for using the equity method

 

2,482

 

1,041

 

2,262

 

2,692

 

193,253

 

184,776

 

197,997

 

188,509

 

-2,109

 

-43,253

 

195,888

 

145,256

Goodwill included in segment assets

 

4,288

 

4,288

 

0

 

0

 

887

 

512

 

5,175

 

4,800

 

-887

 

-512

 

4,288

 

4,288

Segment assets

 

691,700

 

607,772

 

278,571

 

324,392

 

520,382

 

537,018

 

1,490,653

 

1,469,182

 

-238,500

 

-223,508

 

1,252,153

 

1,245,674

Capital expenditure

 

96,583

 

40,220

 

50,404

 

33,792

 

37,259

 

37,759

 

184,246

 

111,771

 

-35,461

 

-33,293

 

148,785

 

78,478

of which non-cash

 

69,750

 

14,346

 

40,625

 

22,838

 

1,573

 

5,230

 

111,948

 

42,414

 

799

 

-2,859

 

112,747

 

39,555

Segment liabilities

 

448,119

 

373,385

 

248,985

 

295,474

 

404,958

 

485,003

 

1,102,062

 

1,153,862

 

-241,251

 

-331,817

 

860,811

 

822,045

Equity

 

192,405

 

170,024

 

13,148

 

24,856

 

187,898

 

138,751

 

393,451

 

333,631

 

4,397

 

23,026

 

397,848

 

356,657

Employees

 

2,970

 

2,926

 

5,386

 

6,189

 

1,614

 

1,555

 

9,970

 

10,670

 

-1,132

 

-1,106

 

8,838

 

9,564

In accordance with IFRS 8, segment information is based on the internal management and reporting structure. In terms of BLG LOGISTICS, this entails that segments are reported by division in line with the Group structure, i.e., the CONTAINER Division is still recognized as a separate segment in Segment Reporting and is eliminated again in the reconciliation column. At the same time, earnings from companies accounted for using the equity method, which primarily include the earnings of the CONTAINER Division, are reported as part of EBIT in line with internal management. This also applies to the other companies accounted for using the equity method.

Entire companies are each assigned to the AUTOMOBILE, CONTRACT and CONTAINER Divisions. These companies each represent operating segments that are grouped together for the purposes of reporting by division, as they operate in a similar economic environment and are very similar in their services, processes and customer groups.

The AUTOMOBILE Division is divided into business areas and the CONTRACT Division into regions. Responsibility for operational management, including earnings responsibility, lies with the respective business area or regional managers of the AUTOMOBILE and CONTRACT Divisions, and with the Group management of the EUROGATE GmbH & Co. KGaA, KG subgroup for the CONTAINER Division.

The AUTOMOBILE Division comprises the companies BLGAutoTerminal Bremerhaven GmbH & Co. KG, BLG AutoTerminal Deutschland GmbH & Co. KG, BLG AutoTransport GmbH & Co. KG and BLG AutoRail GmbH.

The major companies of the CONTRACT Division are BLG Industrielogistik GmbH & Co. KG, BLG Handelslogistik GmbH & Co. KG, BLG Cargo Logistics GmbH and BLG Sports & Fashion Logistics GmbH.

The CONTAINER Division includes the 50 percent stake in the operational management company EUROGATE GmbH & Co. KGaA, KG of the EUROGATE Group.

The operations of the divisions are described in detail in note 2.

BLG AG and BLG KG, as the management and financial holding companies of the BLG Group, are not operating segments as defined under IFRS 8. These central departments, with their assets, liabilities and earnings, are included in the reconciliation column. With regard to disclosures concerning employees, the relevant disclosures can be found in the Combined group management report.

BLG LOGISTICS predominantly conducts its activities in Germany. EUR 1,111,420 thousand of combined Group revenue (previous year: EUR 1,170,503 thousand) was attributable to Germany and EUR 54,039 thousand (previous year: EUR 50,161 thousand) to other countries. This allocation was based on the location at which the Group renders its services. EUR 551,835 thousand of the Group’s non-current intangible assets and property, plant and equipment (previous year: EUR 513,154 thousand) was attributable to Germany and EUR 15,532 thousand (previous year: EUR 19,418 thousand) to other countries.

EUR 176,745 thousand (previous year: EUR 188,969 thousand) of total combined Group revenue was generated with the Group’s largest customer in the AUTOMOBILE and CONTRACT Divisions. This corresponds to around 15 percent (previous year: 15 percent) of total Group revenue. Revenue of EUR 167,740 thousand (previous year: EUR 145,882 thousand) was generated with the Group’s second-largest customer, entirely attributable to the AUTOMOBILE Division and corresponding to around 14 percent (previous year: 12 percent) of total Group revenue.

BLG LOGISTICS is managed on the basis of the financial data for the operating segments defined in accordance with IFRS; the accounting policies apply to the segments in the same way as to the entire Group. The key performance indicators for the segments are revenue, earnings before interest and taxes (EBIT), earnings before taxes (EBT) and the EBT margin.

Services are billed between segments in the same way as with third parties.

Depreciation and amortization relate to the segments’ property, plant and equipment, including right-of-use assets.

Segment assets do not include equity investments in companies accounted for using the equity method, or deferred and current taxes. No segment assets exist that are not required for operations. In line with internal control, intragroup subleases are recognized by the end user only.

Segment liabilities include lease liabilities, current liabilities necessary for financing, and provisions, excluding interest-bearing loans.

Capital expenditure relates to additions to property, plant and equipment, right-of-use assets and non-current intangible assets.

The reconciliation of the total of the reportable segments with the Group data was as follows for the main items of Segment Reporting:

Revenue with external third parties

EUR thousand

 

2025

 

2024

Total of the reportable segments

 

1,541,461

 

1,561,259

CONTAINER Division

 

-374,758

 

-338,104

Consolidation

 

-1,243

 

-2,491

Combined Group revenue

 

1,165,460

 

1,220,664

EBIT

EUR thousand

 

2025

 

2024

Total of the reportable segments

 

130,413

 

147,365

Central departments/other EBIT

 

-40,292

 

-36,626

CONTAINER Division

 

-74,873

 

-76,072

Consolidation

 

71,973

 

68,675

Combined Group EBIT

 

87,221

 

103,342

EBT

EUR thousand

 

2025

 

2024

Total of the reportable segments

 

111,279

 

129,545

Central departments/other EBT

 

54,148

 

113,605

CONTAINER Division

 

-64,640

 

-68,034

Consolidation

 

-23,370

 

-83,325

Combined Group segment earnings (EBT)

 

77,417

 

91,791

Assets

EUR thousand

 

2025

 

2024

Total of the reportable segments

 

1,490,653

 

1,469,182

Central departments/other assets

 

1,017,049

 

870,860

CONTAINER Division

 

-520,382

 

-537,018

Consolidation

 

-735,167

 

-557,350

Segment assets

 

1,252,153

 

1,245,674

Equity investments of companies accounted for using the equity method

 

195,888

 

145,256

Deferred tax assets

 

9,756

 

12,908

Income tax reimbursement rights

 

5,535

 

4,202

Combined Group assets (assets)

 

1,463,332

 

1,408,040

Liabilities

EUR thousand

 

2025

 

2024

Total of the reportable segments

 

1,102,062

 

1,153,862

Central departments/other liabilities

 

220,324

 

104,008

CONTAINER Division

 

-404,958

 

-485,003

Consolidation

 

-56,617

 

49,178

Segment liabilities

 

860,811

 

822,045

Equity

 

397,848

 

356,657

Non-current loans (not including the current portion)

 

144,000

 

137,582

Other non-current loan liabilities

 

51,411

 

62,482

Deferred tax liabilities

 

680

 

0

Current portion of non-current loans

 

8,582

 

29,274

Combined Group liabilities (liabilities)

 

1,463,332

 

1,408,040

EBIT
Earnings before interest and taxes. EBIT is the operating result of a company for a financial year.
Take a look at the glossary
EBT
Earnings before taxes. Output metric for determining earning power independently of uncontrollable tax effects. It is also suitable for measuring profitability in an international comparison.
Take a look at the glossary
EBT margin
EBT divided by revenue. The EBT margin is an indicator of a company's efficiency and profitability.
Take a look at the glossary
Employees
Persons who have an employment contract with the company under national law or according to customary practice.
Take a look at the glossary
Equity accounting/equity method
Method of accounting for affiliated companies that are not included in the combined financial statements with all assets and liabilities on the basis of full consolidation. In this case, the carrying amount of the investment is increased or reduced by the change in the proportionate equity of the investment. This change is recognized in the parent company’s statement of profit or loss.
Take a look at the glossary
IFRS
International Financial Reporting Standards (“IASs” until 2001): international accounting regulations that are published by an international independent body (IASB) with the aim of creating a transparent and comparable accounting system that can be applied by companies and organizations all over the world.
Take a look at the glossary

Topics Filter

Results for